| | |
Per share
|
| |
Per pre-funded
warrant |
| |
Total
|
| |||||||||
Public offering price | | | | $ | 23.50 | | | | | $ | 23.4999 | | | | | $ | 225,000,001 | | |
Underwriting discounts and commissions(1) | | | | $ | 1.41 | | | | | $ | 1.4100 | | | | | $ | 13,500,025 | | |
Proceeds to Replimune Group, Inc. (before expenses) | | | | $ | 22.09 | | | | | $ | 22.0899 | | | | | $ | 211,499,976 | | |
| J.P. Morgan | | | SVB Securities | | | Piper Sandler | | |
BMO Capital Markets
|
|
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-22 | | | |
| | | | | S-24 | | | |
| | | | | S-28 | | | |
| | | | | S-32 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 13 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
Actual
|
| |
As adjusted
|
| ||||||
| | |
(in thousands, except
share and per share data) |
| |||||||||
Cash and cash equivalents and short-term investments
|
| | | $ | 371,820(1) | | | | | $ | 582,670 | | |
Financing lease liabilities
|
| | | $ | 26,806 | | | | | $ | 26,806 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value; 150,000,000 shares authorized, actual and adjusted; 49,739,407 shares issued and outstanding, actual; 55,113,893 shares issued and outstanding, as adjusted
|
| | | | 50 | | | | | | 55 | | |
Additional paid-in-capital
|
| | | | 777,650 | | | | | | 988,495 | | |
Accumulated deficit
|
| | | | (396,559) | | | | | | (396,559) | | |
Accumulated other comprehensive loss
|
| | | | 2,931 | | | | | | 2,931 | | |
Total stockholders’ equity
|
| | | | 384,072 | | | | | | 594,922 | | |
Total capitalization
|
| | | $ | 410,878 | | | | | $ | 621,728 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 23.50 | | |
|
Net tangible book value per share as of September 30, 2022
|
| | | $ | 7.72 | | | | | | | | |
|
Increase in net tangible book value per share attributable to the offering
|
| | | | 3.07 | | | | | | | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | | 10.79 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 12.71 | | |
Name
|
| |
Number of
shares of common stock |
| |
Number of
pre-funded warrants |
| ||||||
J.P. Morgan Securities LLC
|
| | | | 2,149,795 | | | | | | 1,680,000 | | |
SVB Securities LLC
|
| | | | 1,612,346 | | | | | | 1,260,000 | | |
Piper Sandler & Co.
|
| | | | 1,074,897 | | | | | | 840,000 | | |
BMO Capital Markets Corp.
|
| | | | 537,448 | | | | | | 420,000 | | |
Total
|
| | | | 5,374,486 | | | | | | 4,200,000 | | |
| | |
Without option
to purchase additional shares exercised |
| |
With full option
to purchase additional shares exercised |
| ||||||
Per share of common stock
|
| | | $ | 1.41 | | | | | $ | 1.41 | | |
Per pre-funded warrant
|
| | | $ | 1.41 | | | | | $ | 1.41 | | |
Total
|
| | | $ | 13,500,025 | | | | | $ | 15,525,027 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 13 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | |
| J.P. Morgan | | | SVB Securities | | | Piper Sandler | | |
BMO Capital Markets
|
|